Calculated
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
112.41 USD193.16 USD260.04 USD
+144%
193.16 USDCurrent price is 144.5% above the base model value.
C
TechnologyCommunication EquipmentUnited States
CIEN.US · Ciena Corporation
NYQ · US · USD
Latest price472.25 USD
30D-33.32%
Vs. base value+1,544%
Research summary
CIEN.US latest organized financial period shows revenue grew +18.79% YoY and net income grew +46.91% YoY. Current price is about 472 USD, while the model base case is about 28.74 USD; the current price sits +1,544% versus the base case. This summary is intended for public-information research and model review.
Key financial trend
Annual financial metrics with switchable views. · Unit: USD
Revenue5B USD
Net income123M USD
Free cash flow665M USD
Operating cash flow806M USD
Price trend
Price date: 2026/04/28 · Updated: 2026/04/29 07:26
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price472.25 USD
Base value28.74 USD
Vs. base+1,544%
Price date2026/04/28
21.46 USD28.74 USD34.50 USD
+1,543%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
23.95 USD38.50 USD50.02 USD
+1,127%
38.50 USDCurrent price is 1126.6% above the base model value.
Calculated
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
Implied growth28.2%
Current price implies roughly 28.2% annualized FCF growth.
28.2%Current price implies roughly 28.2% annualized FCF growth.
Calculated
Earnings Power Value
Estimates earnings power value without assuming growth.
16.94 USD16.94 USD16.94 USD
+2,688%
16.94 USDCurrent price is 2687.5% above the base model value.
Updated: 2026/04/29 07:26
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 9
| Period | Type | Revenue | Net Income | Free Cash Flow | Diluted EPS |
|---|---|---|---|---|---|
| 2025/10/30 | Annual | 5B USD | 123M USD | 665M USD | 0.85 |
| 2024/10/30 | Annual | 4B USD | 84M USD | 378M USD | 0.58 |
| 2023/10/30 | Annual | 4B USD | 255M USD | 62M USD | 1.71 |
| 2022/10/30 | Annual | 4B USD | 153M USD | -259M USD | 1 |
| 2021/10/30 | Annual | - | - | - | - |
Ad placement