Calculated
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
251.66 USD307.88 USD360.34 USD
-51.12%
307.88 USDCurrent price is 51.1% below the base model value.
I
TechnologyInformation Technology ServicesUnited States
IT.US · Gartner, Inc.
NYQ · US · USD
Latest price150.49 USD
30D+0.06%
Vs. base value-30.7%
Research summary
IT.US latest organized financial period shows revenue grew +3.67% YoY and net income declined -41.83% YoY. Current price is about 150 USD, while the model base case is about 217 USD; the current price sits -30.7% versus the base case. This summary is intended for public-information research and model review.
Key financial trend
Annual financial metrics with switchable views. · Unit: USD
Revenue6B USD
Net income729M USD
Free cash flow1B USD
Operating cash flow1B USD
Price trend
Price date: 2026/04/28 · Updated: 2026/04/29 07:28
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price150.49 USD
Base value217.11 USD
Vs. base-30.7%
Price date2026/04/28
180.26 USD217.11 USD243.33 USD
-30.68%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
234.19 USD320.42 USD381.39 USD
-53.03%
320.42 USDCurrent price is 53% below the base model value.
Calculated
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
Implied growth-3.7%
Current price implies roughly -3.7% annualized FCF growth.
-3.7%Current price implies roughly -3.7% annualized FCF growth.
Calculated
Earnings Power Value
Estimates earnings power value without assuming growth.
126.33 USD126.33 USD126.33 USD
+19.12%
126.33 USDCurrent price is 19.1% above the base model value.
Updated: 2026/04/29 07:28
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 9
| Period | Type | Revenue | Net Income | Free Cash Flow | Diluted EPS |
|---|---|---|---|---|---|
| 2025/12/30 | Annual | 6B USD | 729M USD | 1B USD | 9.65 |
| 2024/12/30 | Annual | 6B USD | 1B USD | 1B USD | 16 |
| 2023/12/30 | Annual | 6B USD | 882M USD | 1B USD | 11.08 |
| 2022/12/30 | Annual | 5B USD | 808M USD | 993M USD | 9.96 |
| 2021/12/30 | Annual | - | - | - | - |
Ad placement