Excluded
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
---
-
-Positive free-cash-flow history is shorter than two years.
G
US
GEHC.US · GE HealthCare Technologies Inc.
US · US
Latest price59.54 USD
30D-14.09%
Vs. base value+23.2%
Research summary
GEHC.US latest organized financial period shows revenue grew +4.84% YoY and net income grew +4.57% YoY. Current price is about 59.54 USD, while the model base case is about 48.31 USD; the current price sits +23.2% versus the base case. The page shows both reported and adjusted views; valuation still defaults to reported figures, while adjusted figures help isolate structured one-time-item impact. This summary is intended for public-information research and model review.
Key financial trend
Annual financial metrics with switchable views. · Unit: USD
Revenue21B USD
Net income2B USD
Free cash flow-
Operating cash flow-
Price trend
Price date: 2026/04/29 · Updated: 2026/04/29 15:21
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price59.54 USD
Base value48.31 USD
Vs. base+23.2%
Price date2026/04/29
49.97 USD48.31 USD49.97 USD
+23.25%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
51.69 USD48.31 USD60.57 USD
+23.25%
48.31 USDCurrent price is 23.2% above the base model value.Adjusted reference: 50.97 USD
Excluded
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
Implied growth-
-
-Positive free-cash-flow samples are insufficient.
Calculated
Earnings Power Value
Estimates earnings power value without assuming growth.
49.97 USD49.97 USD49.97 USD
+19.15%
49.97 USDCurrent price is 19.1% above the base model value.
Updated: 2026/04/29 15:21
Valuation basis and non-recurring items
Collapsed by default. Expand to inspect structured one-time items and adjusted figures without making them the primary page focus.
ExpandCollapse
Valuation basis and non-recurring items
Collapsed by default. Expand to inspect structured one-time items and adjusted figures without making them the primary page focus.
A positive amountAfterTax means the item increased reported net income; a negative value means it reduced reported net income. Adjusted net income = reported net income minus total after-tax impact. Valuation defaults to reported figures; adjusted figures are shown to observe one-time-item impact.
| Period | Item | Category | After-tax impact | Confidence |
|---|---|---|---|---|
| 2025/12/31 | Restructuring charges | Restructuring | -81M USD | Medium |
| 2024/12/31 | Restructuring charges | Restructuring | -147M USD | Medium |
| 2023/12/31 | Discontinued operations | Discontinued operations | -12M USD | High |
| 2023/12/31 | Restructuring charges | Restructuring | -72M USD | Medium |
| 2022/12/31 | Discontinued operations | Discontinued operations | 36M USD | High |
| 2022/12/31 | Restructuring charges | Restructuring | -115M USD | Medium |
| 2021/12/31 | Discontinued operations | Discontinued operations | 18M USD | High |
| 2021/12/31 | Restructuring charges | Restructuring | -122M USD | Medium |
| 2026/03/31 | Restructuring charges | Restructuring | -35M USD | Medium |
| 2025/09/30 | Restructuring charges | Restructuring | -49M USD | Medium |
| 2025/06/30 | Restructuring charges | Restructuring | -25M USD | Medium |
| 2025/03/31 | Restructuring charges | Restructuring | -16M USD | Medium |
| 2024/09/30 | Restructuring charges | Restructuring | -88M USD | Medium |
| 2024/06/30 | Restructuring charges | Restructuring | -77M USD | Medium |
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 13
| Period | Type | Revenue | Net Income | Adjusted net income | Free Cash Flow | Diluted EPS | Adjusted EPS |
|---|---|---|---|---|---|---|---|
| 2025/12/31 | Annual | 21B USD | 2B USD | 2B USD | - | 4.55 | 4.73 |
| 2024/12/31 | Annual | 20B USD | 2B USD | 2B USD | - | 4.34 | 4.66 |
| 2023/12/31 | Annual | 20B USD | 2B USD | 2B USD | - | 3.03 | 3.19 |
| 2022/12/31 | Annual | 18B USD | 2B USD | 2B USD | - | 4.22 | 4.39 |
| 2021/12/31 | Annual | 18B USD | 2B USD | 2B USD | - | 4.95 | 5.18 |
Ad placement