Excluded
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
---
-
-Positive free-cash-flow history is shorter than two years.
C
US
CNP.US · CENTERPOINT ENERGY INC
US · US
Latest price43.01 USD
30D-1.49%
Vs. base value+64.9%
Research summary
CNP.US latest organized financial period shows revenue grew +8.26% YoY and net income grew +3.24% YoY. Current price is about 43.01 USD, while the model base case is about 26.08 USD; the current price sits +64.9% versus the base case. The page shows both reported and adjusted views; valuation still defaults to reported figures, while adjusted figures help isolate structured one-time-item impact. This summary is intended for public-information research and model review.
Key financial trend
Annual financial metrics with switchable views. · Unit: USD
Revenue9B USD
Net income1B USD
Free cash flow-2B USD
Operating cash flow2B USD
Price trend
Price date: 2026/04/29 · Updated: 2026/04/29 15:25
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price43.01 USD
Base value26.08 USD
Vs. base+64.9%
Price date2026/04/29
24.71 USD26.08 USD26.08 USD
+64.92%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
23.70 USD26.48 USD28.17 USD
+62.42%
26.48 USDCurrent price is 62.4% above the base model value.Adjusted reference: 47.95 USD
Calculated
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
Implied growth1.8%
Current price implies roughly 1.8% annualized FCF growth.
1.8%Current price implies roughly 1.8% annualized FCF growth.
Calculated
Earnings Power Value
Estimates earnings power value without assuming growth.
26.08 USD26.08 USD26.08 USD
+64.92%
26.08 USDCurrent price is 64.9% above the base model value.
Updated: 2026/04/29 15:25
Valuation basis and non-recurring items
Collapsed by default. Expand to inspect structured one-time items and adjusted figures without making them the primary page focus.
ExpandCollapse
Valuation basis and non-recurring items
Collapsed by default. Expand to inspect structured one-time items and adjusted figures without making them the primary page focus.
A positive amountAfterTax means the item increased reported net income; a negative value means it reduced reported net income. Adjusted net income = reported net income minus total after-tax impact. Valuation defaults to reported figures; adjusted figures are shown to observe one-time-item impact.
| Period | Item | Category | After-tax impact | Confidence |
|---|---|---|---|---|
| 2025/12/31 | Business sale gain/loss | Asset sale gain/loss | -39M USD | Medium |
| 2023/12/31 | Business sale gain/loss | Asset sale gain/loss | -31M USD | Medium |
| 2022/12/31 | Business sale gain/loss | Asset sale gain/loss | 718M USD | Medium |
| 2025/09/30 | Business sale gain/loss | Asset sale gain/loss | -34M USD | Medium |
| 2025/06/30 | Business sale gain/loss | Asset sale gain/loss | -34M USD | Medium |
| 2025/03/31 | Business sale gain/loss | Asset sale gain/loss | -68M USD | Medium |
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 13
| Period | Type | Revenue | Net Income | Adjusted net income | Free Cash Flow | Diluted EPS | Adjusted EPS |
|---|---|---|---|---|---|---|---|
| 2025/12/31 | Annual | 9B USD | 1B USD | 1B USD | -2B USD | 1.6 | 1.66 |
| 2024/12/31 | Annual | 9B USD | 1B USD | - | -2B USD | 1.58 | - |
| 2023/12/31 | Annual | 9B USD | 917M USD | 948M USD | -524M USD | 1.37 | 1.42 |
| 2022/12/31 | Annual | 9B USD | 1B USD | 339M USD | 2B USD | 1.59 | 0.51 |
| 2021/12/31 | Annual | - | - | - | - | - | - |
Ad placement