SV
B
US

BR.US · BROADRIDGE FINANCIAL SOLUTIONS, INC.

US · US

Latest price159.77 USD
30D-1.85%
Vs. base value-0.4%

Research summary

BR.US latest organized financial period shows revenue lacks a complete YoY comparison and net income grew +20.25% YoY. Current price is about 160 USD, while the model base case is about 160 USD; the current price sits -0.4% versus the base case. The page shows both reported and adjusted views; valuation still defaults to reported figures, while adjusted figures help isolate structured one-time-item impact. This summary is intended for public-information research and model review.

Key financial trend

Annual financial metrics with switchable views. · Unit: USD

14 records
Revenue-
Net income840M USD
Free cash flow1B USD
Operating cash flow1B USD

Price trend

Price date: 2026/04/29 · Updated: 2026/04/29 15:25

Valuation model range

Hover each model row to inspect formulas and inputs.

Current price159.77 USD
Base value160.47 USD
Vs. base-0.4%
Price date2026/04/29
114.04 USD160.47 USD197.32 USD

-0.44%

Calculated

DCF

Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.

223.75 USD348.56 USD490.48 USD

-54.16%

348.56 USDCurrent price is 54.2% below the base model value.
Calculated

Owner Earnings

Uses recent net income as an owner-earnings proxy and discounts scenario growth.

150.32 USD243.19 USD316.88 USD

-34.3%

243.19 USDCurrent price is 34.3% below the base model value.Adjusted reference: 146.69 USD
Calculated

Reverse DCF

Solves the forward FCF growth rate implied by the current price.

Implied growth2.7%

Current price implies roughly 2.7% annualized FCF growth.

2.7%Current price implies roughly 2.7% annualized FCF growth.
Calculated

Earnings Power Value

Estimates earnings power value without assuming growth.

77.75 USD77.75 USD77.75 USD

+105%

77.75 USDCurrent price is 105.5% above the base model value.

Updated: 2026/04/29 15:25

Valuation basis and non-recurring items

Collapsed by default. Expand to inspect structured one-time items and adjusted figures without making them the primary page focus.

Expand

A positive amountAfterTax means the item increased reported net income; a negative value means it reduced reported net income. Adjusted net income = reported net income minus total after-tax impact. Valuation defaults to reported figures; adjusted figures are shown to observe one-time-item impact.

PeriodItemCategoryAfter-tax impactConfidence
2025/06/30Asset impairmentImpairment-11M USDMedium
2024/06/30Asset impairmentImpairment-29M USDMedium
2024/06/30Restructuring chargesRestructuring-71M USDMedium
2023/06/30Asset impairmentImpairment-6M USDMedium
2023/06/30Restructuring chargesRestructuring-16M USDMedium
2022/06/30Asset impairmentImpairment-94M USDMedium
2021/06/30Asset impairmentImpairment-74M USDMedium
2020/06/30Asset impairmentImpairment-72M USDMedium
2025/12/31Asset impairmentImpairment-632K USDMedium
2025/09/30Asset impairmentImpairment-711K USDMedium
2025/03/31Asset impairmentImpairment-3M USDMedium
2024/12/31Asset impairmentImpairment-4M USDMedium
2024/09/30Asset impairmentImpairment-158K USDMedium
2024/06/30Restructuring chargesRestructuring-107M USDMedium
2024/03/31Asset impairmentImpairment-29M USDMedium
Ad placement

Quarterly and annual financial table

Financial DetailsShowing latest 5 / 14
PeriodTypeRevenueNet IncomeAdjusted net incomeFree Cash FlowDiluted EPSAdjusted EPS
2025/06/30Annual-840M USD851M USD1B USD7.17.2
2024/06/30Annual-698M USD798M USD999M USD5.866.7
2023/06/30Annual-631M USD653M USD785M USD5.35.49
2022/06/30Annual-539M USD633M USD415M USD4.555.34
2021/06/30Annual-548M USD622M USD588M USD4.655.28
Ad placement