Calculated
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
52.18 USD52.18 USD56.20 USD
+532%
52.18 USDCurrent price is 532.2% above the base model value.
A
TechnologySemiconductorsUnited States
AMD.US · Advanced Micro Devices, Inc.
NMS · US · USD
Latest price329.86 USD
30D-28.56%
Vs. base value+785%
Research summary
AMD.US latest organized financial period shows revenue lacks a complete YoY comparison and net income grew +0% YoY. Current price is about 330 USD, while the model base case is about 37.28 USD; the current price sits +785% versus the base case. This summary is intended for public-information research and model review.
Key financial trend
Annual financial metrics with switchable views. · Unit: USD
Revenue35B USD
Net income4B USD
Free cash flow7B USD
Operating cash flow8B USD
Price trend
Price date: 2026/04/28 · Updated: 2026/04/29 07:21
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price329.86 USD
Base value37.28 USD
Vs. base+785%
Price date2026/04/28
37.28 USD37.28 USD38.30 USD
+785%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
26.63 USD26.63 USD28.68 USD
+1,139%
26.63 USDCurrent price is 1138.9% above the base model value.
Calculated
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
Implied growth24.7%
Current price implies roughly 24.7% annualized FCF growth.
24.7%Current price implies roughly 24.7% annualized FCF growth.
Calculated
Earnings Power Value
Estimates earnings power value without assuming growth.
16.05 USD16.05 USD16.05 USD
+1,955%
16.05 USDCurrent price is 1954.8% above the base model value.
Updated: 2026/04/29 07:21
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 10
| Period | Type | Revenue | Net Income | Free Cash Flow | Diluted EPS |
|---|---|---|---|---|---|
| 2025/12/30 | Annual | 35B USD | 4B USD | 7B USD | 2.65 |
| 2025/12/26 | Annual | - | 4B USD | 7B USD | 2.65 |
| 2024/12/30 | Annual | 26B USD | 2B USD | 2B USD | 1 |
| 2024/12/27 | Annual | - | 2B USD | 2B USD | 1 |
| 2023/12/30 | Annual | 23B USD | 854M USD | 1B USD | 0.53 |
Ad placement