Calculated
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
432.32 USD748.13 USD1,010.31 USD
-87.49%
748.13 USDCurrent price is 87.5% below the base model value.
A
Financial ServicesInsurance - DiversifiedBermuda
ACGL.US · Arch Capital Group Ltd.
NMS · US · USD
Latest price93.60 USD
30D-2.69%
Vs. base value-40.2%
Research summary
ACGL.US latest organized financial period shows revenue grew +13.96% YoY and net income grew +2.02% YoY. Current price is about 93.6 USD, while the model base case is about 157 USD; the current price sits -40.2% versus the base case. This summary is intended for public-information research and model review.
Key financial trend
Annual financial metrics with switchable views. · Unit: USD
Revenue19B USD
Net income4B USD
Free cash flow6B USD
Operating cash flow6B USD
Price trend
Price date: 2026/04/28 · Updated: 2026/04/29 07:24
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price93.60 USD
Base value156.63 USD
Vs. base-40.2%
Price date2026/04/28
150.49 USD156.63 USD160.23 USD
-40.24%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
171.90 USD184.18 USD191.38 USD
-49.18%
184.18 USDCurrent price is 49.2% below the base model value.
Calculated
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
Implied growth-10.0%
Current price implies roughly -10.0% annualized FCF growth.
-10.0%Current price implies roughly -10.0% annualized FCF growth.
Calculated
Earnings Power Value
Estimates earnings power value without assuming growth.
102.31 USD102.31 USD102.31 USD
-8.51%
102.31 USDCurrent price is close to the base model value.
Updated: 2026/04/29 07:24
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 9
| Period | Type | Revenue | Net Income | Free Cash Flow | Diluted EPS |
|---|---|---|---|---|---|
| 2025/12/30 | Annual | 19B USD | 4B USD | 6B USD | 11.6 |
| 2024/12/30 | Annual | 17B USD | 4B USD | 7B USD | 11.19 |
| 2023/12/30 | Annual | 13B USD | 4B USD | 6B USD | 11.62 |
| 2022/12/30 | Annual | 10B USD | 1B USD | 4B USD | 3.8 |
| 2021/12/30 | Annual | - | - | - | - |
Ad placement